| Revenue | DKK -44K | +3% |
| EBITDA | DKK -44K | -3% |
| Net profit | DKK -44K | -3% |
| Total assets | DKK 6,2M | +0% |
| Equity | DKK 119K | -27% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -53 | -41 | -36 | -42 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -41 | -36 | -42 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -41 | -36 | -42 | -44 |
| Net financials | -63 | -161 | 159 | 0 | 0 |
| Profit before tax | -116 | -203 | 123 | -42 | -44 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -116 | -203 | 123 | -42 | -44 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.879 | 4.696 | 5.903 | 6.251 | 6.227 |
| Equity | 284 | 81 | 204 | 162 | 119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.595 | 4.614 | 5.699 | 6.089 | 6.109 |
| Total debt | 1.595 | 4.614 | 5.699 | 6.089 | 6.109 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Refshauge | Management | 0 companies |
| Ivan Allentoft | Chairman | 0 companies |
| Peter Westergaard | Board of Directors | 0 companies |