| Revenue | DKK 13,5M | -7% |
| EBITDA | DKK -427K | +32% |
| Net profit | DKK -672K | +28% |
| Total assets | DKK 6,7M | -9% |
| Equity | DKK -390K | -238% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 21.130 | 17.358 | 14.536 | 13.520 |
| Staff expenses | -20.297 | -17.058 | -15.162 | -13.930 |
| EBITDA | 834 | 280 | -626 | -427 |
| Depreciation & amort. | -425 | -279 | -279 | -206 |
| EBIT | 409 | 1 | -905 | -633 |
| Net financials | -62 | -48 | -29 | -39 |
| Profit before tax | 347 | -46 | -934 | -672 |
| Tax | 63 | 21 | -0 | -0 |
| Net profit | 285 | -68 | -934 | -672 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 9.727 | 9.097 | 7.326 | 6.683 |
| Equity | 1.285 | 1.217 | 283 | -390 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 8.443 | 7.880 | 7.043 | 7.073 |
| Total debt | 8.443 | 7.880 | 7.043 | 7.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TBP Holding Odense ApS | Company | 90.0% | 90.0% | 2021 |
NBP Holding Odense ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Barfred Pedersen | Management | 0 companies |
| Jan Rene Andersen | Chairman | 0 companies |
| Michael Bolding Gregersen | Board of Directors | 0 companies |
| Jimmy Kjær Havndrup Larsen | Board of Directors | 0 companies |
| Hans Willi Johannes Bielfeldt | Board of Directors | 0 companies |
| Nikolaj Bielfeldt Pedersen | Chairman | 0 companies |