| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 2,2M | -5% |
| Equity | DKK 2,2M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.525 | 4.225 | 3.011 | 1.914 | 1.532 | 1.272 | 1.068 | 378 | 0 |
| Staff expenses | -3.995 | -2.048 | -2.067 | -1.196 | -1.012 | -1.039 | -969 | -353 | -0 |
| EBITDA | -133 | 75 | 944 | 718 | 520 | 233 | 99 | 25 | 0 |
| Depreciation & amort. | 39 | -39 | -15 | -15 | -15 | -15 | -15 | -0 | -0 |
| EBIT | -172 | 37 | 929 | 703 | 505 | 218 | 84 | 25 | 0 |
| Net financials | -47 | -10 | -4 | 2 | 11 | -13 | -11 | -9 | 0 |
| Profit before tax | -219 | 27 | 925 | 705 | 516 | 206 | 74 | 16 | 0 |
| Tax | -26 | 25 | 236 | 174 | 118 | 48 | 15 | 6 | -0 |
| Net profit | -108 | 2 | 689 | 531 | 397 | 157 | 59 | 10 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.876 | 1.315 | 2.874 | 3.924 | 4.211 | 4.548 | 4.284 | 2.267 | 2.155 |
| Equity | 682 | 684 | 1.001 | 1.001 | 1.929 | 2.087 | 2.145 | 2.155 | 2.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.194 | 631 | 1.874 | 2.392 | 2.282 | 2.461 | 2.139 | 112 | 0 |
| Total debt | 1.194 | 631 | 1.874 | 2.392 | 2.282 | 2.461 | 2.139 | 112 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
ES Management | Management | 1978 | — | — |
CJ Management | Management | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HRH HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Andersen | Chief Executive Officer | 0 companies |
| Egon Stilling | Management | 0 companies |
| Carl Julius Hermand Waterstradt | Management | 0 companies |
| Erik Waterstradt | Board of Directors | 0 companies |
| Jytte Stilling | Board of Directors | 0 companies |