| Revenue | DKK 5,1M | -3% |
| EBITDA | DKK 2,1M | -1% |
| Net profit | DKK 1,4M | -1% |
| Total assets | DKK 6,8M | -8% |
| Equity | DKK 4,7M | +0% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.872 | 4.999 | 5.086 | 5.244 | 5.107 |
| Staff expenses | -1.955 | -2.705 | -2.818 | -3.155 | -3.032 |
| EBITDA | 1.917 | 2.295 | 2.268 | 2.089 | 2.075 |
| Depreciation & amort. | -56 | -100 | -134 | -163 | -171 |
| EBIT | 1.861 | 2.194 | 2.134 | 1.925 | 1.904 |
| Net financials | -57 | -56 | -73 | -63 | -53 |
| Profit before tax | 1.804 | 2.139 | 2.062 | 1.863 | 1.851 |
| Tax | 399 | 471 | 454 | 411 | 411 |
| Net profit | 1.405 | 1.668 | 1.608 | 1.451 | 1.440 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.171 | 5.308 | 6.590 | 7.333 | 6.783 |
| Equity | 1.445 | 2.661 | 3.811 | 4.663 | 4.652 |
| Long-term debt | 0 | 0 | 638 | 618 | 224 |
| Short-term debt | 3.683 | 2.584 | 2.044 | 1.939 | 1.781 |
| Total debt | 3.683 | 2.584 | 2.682 | 2.557 | 2.006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OJ Chief Executive Officer | Chief Executive Officer | 2021 |
ME Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jørgensen | Chief Executive Officer | 0 companies |
| Michael Egelund Jessen | Management | 0 companies |