| Revenue | DKK -362K | +6% |
| EBITDA | DKK -372K | -6% |
| Net profit | DKK 4,9M | -74% |
| Total assets | DKK 98,3M | -11% |
| Equity | DKK 98,1M | -11% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -118 | 0 | 0 | -340 | -362 |
| Staff expenses | -5 | -11 | -10 | -10 | -10 |
| EBITDA | -123 | -195 | -349 | -350 | -372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -123 | -195 | -349 | -350 | -372 |
| Net financials | 10.437 | -18.968 | 2.966 | 19.085 | 5.298 |
| Profit before tax | 10.314 | -19.162 | 2.617 | 18.735 | 4.925 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10.314 | -19.162 | 2.617 | 18.735 | 4.925 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 87.219 | 113.068 | 104.564 | 110.205 | 98.251 |
| Equity | 86.893 | 112.900 | 104.384 | 110.035 | 98.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 327 | 168 | 180 | 170 | 168 |
| Total debt | 327 | 168 | 180 | 170 | 168 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VD Chief Executive Officer | Chief Executive Officer | 2020 |
KB Founder | Founder | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Vincent Dilling-Larsen | Chief Executive Officer | 0 companies |
| Knud Bent Steen Larsen | Founder | 0 companies |
| Christian Mørup-Larsen | Chairman | 0 companies |
| Steffen Kjøller Houlind | Board of Directors | 0 companies |
| Allan Soon Lorentzen | Board of Directors | 0 companies |