| Revenue | DKK -58K | -104% |
| EBITDA | DKK -679K | -442% |
| Net profit | DKK -699K | -893% |
| Total assets | DKK 1,7M | -30% |
| Equity | DKK 1M | -40% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 917 | 3.555 | 1.484 | -58 |
| Staff expenses | -1.037 | -1.343 | -1.286 | -621 |
| EBITDA | -120 | 2.212 | 199 | -679 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -120 | 2.212 | 199 | -679 |
| Net financials | 8 | -16 | -74 | -16 |
| Profit before tax | -112 | 2.196 | 125 | -695 |
| Tax | -21 | 497 | 37 | 4 |
| Net profit | -91 | 1.698 | 88 | -699 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 616 | 2.991 | 2.375 | 1.671 |
| Equity | -51 | 1.647 | 1.735 | 1.037 |
| Long-term debt | 22 | 497 | 26 | 0 |
| Short-term debt | 645 | 846 | 613 | 634 |
| Total debt | 667 | 1.344 | 639 | 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2020 | — | — |
PÅ Management | Management | 2020 | — | — |
PJ Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Council Holding ApS | Company | 33.3% | 33.3% | 2021 |
Them. ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nanna Munch Walter | Management | 0 companies |
| Per Åge Pedersen | Management | 0 companies |
| Philip Johan Nyholm | Unofficial title | 0 companies |
| Tanya Stephanie De Poli | Board of Directors | 0 companies |
| Susanne Lund | Board of Directors | 0 companies |
| Peter Grasse | Board of Directors | 0 companies |
| Julian Marsili | Board of Directors | 0 companies |
| Jari Ullakko | Board of Directors | 0 companies |
| Carlos Puig Gabau | Board of Directors | 0 companies |
| Patrick James Edward Scissons | Board of Directors | 0 companies |
| Maria Gracia Lotuffo | Board of Directors | 0 companies |
| Andrea Stillacci | Chairman | 0 companies |
| Jack Timothy Cobham Smail | Board of Directors | 0 companies |
| Stephanie Marie Vander Werf Lobato | Board of Directors | 0 companies |