| Revenue | DKK 17,5M | +19% |
| EBITDA | DKK 5M | +30% |
| Net profit | DKK 3,5M | +25% |
| Total assets | DKK 13,3M | -8% |
| Equity | DKK 6,5M | +19% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.064 | 12.996 | 12.532 | 14.772 | 17.540 |
| Staff expenses | -7.231 | -9.247 | -9.902 | -10.896 | -12.495 |
| EBITDA | 2.833 | 3.749 | 2.631 | 3.876 | 5.044 |
| Depreciation & amort. | -66 | -107 | -108 | -131 | -377 |
| EBIT | 2.767 | 3.642 | 2.523 | 3.745 | 4.667 |
| Net financials | -86 | -106 | -117 | -124 | -130 |
| Profit before tax | 2.681 | 3.535 | 2.406 | 3.621 | 4.538 |
| Tax | 595 | 780 | 541 | 809 | 1.017 |
| Net profit | 2.086 | 2.755 | 1.865 | 2.812 | 3.521 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.908 | 10.484 | 11.806 | 14.444 | 13.315 |
| Equity | 2.786 | 4.941 | 4.806 | 5.474 | 6.494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.527 | 4.446 | 5.787 | 8.326 | 5.813 |
| Total debt | 6.527 | 4.446 | 5.787 | 8.326 | 5.813 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Vittrup-Pedersen | Management | 0 companies |
| Jens Korsgaard | Board of Directors | 0 companies |
| Jacob Kjeldsen | Board of Directors | 0 companies |
| Stig Gert Ersgard | Board of Directors | 0 companies |