| Revenue | DKK 2,2M | -36% |
| EBITDA | DKK 577K | -67% |
| Net profit | DKK 773K | -34% |
| Total assets | DKK 11,2M | +23% |
| Equity | DKK 8,8M | +10% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.646 | 2.254 | 2.841 | 3.410 | 2.183 |
| Staff expenses | -1.483 | -1.537 | -1.665 | -1.666 | -1.606 |
| EBITDA | 1.163 | 717 | 1.176 | 1.744 | 577 |
| Depreciation & amort. | -7 | -7 | -7 | -0 | -6 |
| EBIT | 1.155 | 709 | 1.169 | 1.744 | 571 |
| Net financials | -407 | 265 | 372 | -250 | 426 |
| Profit before tax | 748 | 974 | 1.541 | 1.494 | 997 |
| Tax | 165 | 215 | 371 | 329 | 225 |
| Net profit | 582 | 759 | 1.169 | 1.165 | 773 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.266 | 6.792 | 8.428 | 9.119 | 11.207 |
| Equity | 4.935 | 5.694 | 6.864 | 8.029 | 8.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.331 | 1.096 | 1.565 | 1.090 | 2.406 |
| Total debt | 1.331 | 1.096 | 1.565 | 1.090 | 2.406 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GP Management | Management | 2021 |
| Former (5) | ||
BJ Management | Management | 2002 – 2002 |
KK Management | Management | 1977 – 1995 |
GØ Management | Management | 1977 – 2002 |
DJ Management | Management | 2006 – 2021 |
SW Management | Management | 2002 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2001 – 2012 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 1977 – 2001 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Jude English | Management | 0 companies |
| Knud Kristian Kamuk | Management | 0 companies |
| Gavin Peter Griggs | Management | 0 companies |
| Gert Øland Schimmell | Management | 0 companies |
| Duncan John Penny | Management | 0 companies |
| Steven William Robinson | Management | 0 companies |
| James Edward Peters | Board of Directors | 0 companies |
| Jonathan Simon Rhodes-Hole | Board of Directors | 0 companies |
| Ture Krogh Johansen | Board of Directors | 0 companies |
| Poul Birger Hedegaard | Board of Directors | 0 companies |
| Dorte Birgit Godske Kamuk | Board of Directors | 0 companies |
| Shazia Shaheen Mirza Foroze | Board of Directors | 0 companies |
| Thomas Jamie Holloway | Board of Directors | 0 companies |