| Revenue | DKK -27K | — |
| EBITDA | DKK -27K | +21% |
| Net profit | DKK -12,2M | +15% |
| Total assets | DKK 34,6M | +0% |
| Equity | DKK -8,3M | -36% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | — | 0 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -37 | -34 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -15 | -37 | -34 | -27 |
| Net financials | 69.952 | -52.562 | -13.332 | -10.640 |
| Profit before tax | 69.937 | -52.599 | -13.366 | -10.667 |
| Tax | 9.315 | -0 | 939 | 1.527 |
| Net profit | 60.622 | -52.599 | -14.306 | -12.194 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 100.599 | 49.001 | 34.700 | 34.608 |
| Equity | 60.832 | 8.234 | -6.072 | -8.266 |
| Long-term debt | 37.651 | 40.747 | 40.157 | 42.854 |
| Short-term debt | 2.116 | 20 | 615 | 20 |
| Total debt | 39.767 | 40.767 | 40.772 | 42.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2024 | |
| Individual | 25.0% | 0.0% | 2024 | |
| Individual | 25.0% | 0.0% | 2024 | |
| Individual | 0.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Simoni Thorup | Management | 0 companies |