| Revenue | DKK 413K | +22% |
| EBITDA | DKK -13K | +19% |
| Net profit | DKK -10K | +17% |
| Total assets | DKK 1,3M | +56% |
| Equity | DKK -4K | -167% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -17 | -10 | 340 | 413 |
| Staff expenses | -0 | -0 | -355 | -426 |
| EBITDA | -17 | -10 | -16 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -17 | -10 | -16 | -13 |
| Net financials | -0 | -0 | -0 | 0 |
| Profit before tax | -17 | -10 | -16 | -13 |
| Tax | -3 | -2 | -3 | -3 |
| Net profit | -14 | -8 | -12 | -10 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 77 | 1.136 | 815 | 1.273 |
| Equity | 26 | 18 | 6 | -4 |
| Long-term debt | 0 | 1.061 | 693 | 1.123 |
| Short-term debt | 51 | 56 | 116 | 154 |
| Total debt | 51 | 1.118 | 809 | 1.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T-International ApS | Company | 25.0% | 25.0% | 2025 |
OakTreeWaterfront ApS | Company | 25.0% | 25.0% | 2025 |
Eruptcon ApS | Company | 25.0% | 25.0% | 2025 |
SCIENCE VENTURES DENMARK A/S | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Drefeld Eriksen | Management | 0 companies |
| Bo Nilsson | Board of Directors | 0 companies |
| Gunnar Baatrup | Board of Directors | 0 companies |
| Esmaeil Shahrak Nadimi | Board of Directors | 0 companies |
| Claus Duedal Pedersen | Chairman | 0 companies |