| Revenue | DKK 11,4M | -23% |
| EBITDA | DKK 2,7M | -67% |
| Net profit | DKK 2M | -69% |
| Total assets | DKK 13,1M | -2% |
| Equity | DKK 8,8M | +29% |
| Employees | 68 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.156 | 4.975 | 14.916 | 11.421 |
| Staff expenses | -637 | -2.590 | -6.783 | -8.712 |
| EBITDA | 519 | 2.386 | 8.134 | 2.709 |
| Depreciation & amort. | -346 | -866 | -75 | -121 |
| EBIT | 173 | 1.520 | 8.058 | 2.588 |
| Net financials | -28 | -13 | -0 | -14 |
| Profit before tax | 145 | 1.507 | 8.058 | 2.574 |
| Tax | 32 | 332 | 1.773 | 598 |
| Net profit | 112 | 1.175 | 6.285 | 1.976 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.738 | 3.747 | 13.397 | 13.073 |
| Equity | 572 | 1.747 | 6.782 | 8.758 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.163 | 1.998 | 6.606 | 4.292 |
| Total debt | 1.163 | 1.998 | 6.606 | 4.292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NNM Holding ApS | Company | 50.0% | 50.0% | 2023 |
Ginnerup Capital ApS | Company | 15.0% | 15.0% | 2020 |
monrei.dk ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Middelboe | Management | 0 companies |
| Monica Reib | Chairman | 0 companies |
| Kim Erik Ginnerup | Board of Directors | 0 companies |