| Revenue | DKK 3,3M | -61% |
| EBITDA | DKK -2,6M | -1017% |
| Net profit | DKK -2,2M | -1766% |
| Total assets | DKK 3,7M | -44% |
| Equity | DKK -1,5M | -315% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 277 | 4.887 | 6.205 | 8.668 | 3.346 |
| Staff expenses | -170 | -3.195 | -7.365 | -8.383 | -5.958 |
| EBITDA | 107 | 1.693 | -1.159 | 285 | -2.612 |
| Depreciation & amort. | -2 | -6 | -6 | -9 | -22 |
| EBIT | 105 | 1.687 | -1.165 | 276 | -2.634 |
| Net financials | -0 | -12 | -39 | -84 | 445 |
| Profit before tax | 104 | 1.675 | -1.204 | 192 | -2.189 |
| Tax | 39 | 377 | -251 | 61 | -14 |
| Net profit | 65 | 1.298 | -953 | 131 | -2.175 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 265 | 2.638 | 3.177 | 6.540 | 3.688 |
| Equity | 110 | 1.408 | 561 | 691 | -1.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 1.002 | 2.616 | 5.835 | 5.172 |
| Total debt | 154 | 1.002 | 2.616 | 5.835 | 5.172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LT Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moonraker Holding ApS | Company | 100.0% | 100.0% | 2023 |
Mønster ApS | Company | 5.0% | 5.0% | 2025 |
Blegvad & Co ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 100.0% | 100.0% | 2020 | |
Thorning Ellegaard ApS | Company | 5.0% | 5.0% | 2022 |
MELC Holding ApS | Company | 33.3% | 33.3% | 2021 |
Therp & Kjems ApS | Company | 66.7% | 66.7% | 2025 |
F. E. BORDING A/S | Company | 5.0% | 5.0% | 2025 |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2022 | |
Risby Ventures ApS | Company | 15.0% | 15.0% | 2025 |
Moonraker ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Emil Lindgaard Christensen | Chief Executive Officer | 0 companies |
| Laus Tangsgaard Risby | Management | 0 companies |