| Revenue | DKK 5,9M | -48% |
| EBITDA | DKK 5,9M | -47% |
| Net profit | DKK 5M | -36% |
| Total assets | DKK 7,2M | -81% |
| Equity | DKK 6,3M | -24% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 683 | 120 | 4.499 | 11.278 | 5.895 |
| Staff expenses | -265 | -446 | -285 | -187 | -5 |
| EBITDA | 418 | -339 | 4.184 | 11.020 | 5.890 |
| Depreciation & amort. | -805 | -805 | -894 | -918 | -0 |
| EBIT | -387 | -1.144 | 3.289 | 10.102 | 5.890 |
| Net financials | -83 | -90 | -69 | -48 | 588 |
| Profit before tax | -470 | -1.235 | 3.220 | 10.054 | 6.479 |
| Tax | -103 | -272 | 709 | 2.156 | 1.429 |
| Net profit | -367 | -963 | 2.512 | 7.898 | 5.049 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38.058 | 31.302 | 34.052 | 37.512 | 7.219 |
| Equity | 2.433 | 1.470 | 324 | 8.223 | 6.272 |
| Long-term debt | 0 | 0 | 7.167 | 7.656 | 0 |
| Short-term debt | 35.104 | 29.582 | 26.561 | 21.633 | 947 |
| Total debt | 35.104 | 29.582 | 33.728 | 29.289 | 947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Unofficial title | Unofficial title | 2025 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vildbjerg Tekniske Værker Amba | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Wagner | Unofficial title | 0 companies |
| Erik Lund Kristiansen | Chief Executive Officer | 0 companies |
| Thorbjørn Frank Madsen | Chief Executive Officer | 0 companies |
| Ketil Juul | Chairman | 0 companies |
| Nadja Buchholtz Tønnesen | Board of Directors | 0 companies |
| Morten Brandt | Chairman | 0 companies |
| John Kristian Kjærgaard | Board of Directors | 0 companies |
| Henrik Haunstrup Ibsen | Board of Directors | 0 companies |
| Jan Pedersen | Chairman | 0 companies |
| Mikael Peter Holbøll | Board of Directors | 0 companies |
| Søren Hebsgaard | Board of Directors | 0 companies |
| Mogens Lindvig | Board of Directors | 0 companies |