| Revenue | DKK 186K | -251% |
| EBITDA | DKK 186K | +251% |
| Net profit | DKK 32K | +129% |
| Total assets | DKK 5,7M | -70% |
| Equity | DKK 2,8M | -73% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 347 | 5.036 | 1.496 | 811 | -123 | 186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 347 | 5.036 | 1.496 | 811 | -123 | 186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 347 | 5.036 | 1.496 | 811 | -123 | 186 |
| Net financials | -0 | -220 | 110 | 189 | 143 | -145 |
| Profit before tax | 347 | 4.817 | 1.607 | 999 | 21 | 41 |
| Tax | 76 | 1.060 | 353 | 220 | 6 | 9 |
| Net profit | 270 | 3.757 | 1.253 | 779 | 14 | 32 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 22.628 | 28.388 | 31.484 | 25.241 | 18.672 | 5.671 |
| Equity | 6.310 | 10.067 | 9.448 | 10.228 | 10.242 | 2.774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.219 | 17.994 | 22.018 | 15.013 | 8.431 | 2.897 |
| Total debt | 16.219 | 17.994 | 22.018 | 15.013 | 8.431 | 2.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2020 | — | — |
MS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. Vestergaard ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Bo Vestergaard | Management | 0 companies |
| Marc Sivebæk | Management | 0 companies |
| Claus Thiel Sørensen | Deputy Chairman | 0 companies |
| Asbjørn Berge | Chairman | 0 companies |