| Revenue | DKK 613K | -66% |
| EBITDA | DKK -626K | -522% |
| Net profit | DKK -753K | -316% |
| Total assets | DKK 1,6M | +74% |
| Equity | DKK -753K | -168438% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2.307 | 2.738 | 1.782 | 613 |
| Staff expenses | -2.688 | -2.397 | -1.883 | -1.238 |
| EBITDA | -380 | 341 | -100 | -626 |
| Depreciation & amort. | -149 | -147 | -116 | -50 |
| EBIT | -529 | 194 | -217 | -675 |
| Net financials | -29 | -36 | -13 | -78 |
| Profit before tax | -558 | 158 | -230 | -753 |
| Tax | -114 | 34 | -49 | -0 |
| Net profit | -444 | 124 | -181 | -753 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 934 | 1.305 | 907 | 1.580 |
| Equity | 56 | 181 | -0 | -753 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 877 | 1.124 | 908 | 2.333 |
| Total debt | 877 | 1.124 | 908 | 2.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Tl Management | Management | 2020 | — | — |
BT Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Torben la Cour Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torben la Cour | Management | 0 companies |
| Bengt Tomas Mattias Isacson | Management | 0 companies |
| Christoffer Grastrup Kirkegaard | Board of Directors | 0 companies |
| Ulf Peter Jacobsson | Chairman | 0 companies |
| Peter Ulf Jakobsson | Chairman | 0 companies |
| Martin Ove Wallqvist | Board of Directors | 0 companies |
| Steen Sørensen | Chairman | 0 companies |
| Susanne Dalsgaard Provstgaard | Board of Directors | 0 companies |