| Revenue | DKK 2,6M | +11% |
| EBITDA | DKK 1,7M | +17% |
| Net profit | DKK 0 | — |
| Total assets | DKK 28,8M | -4% |
| Equity | DKK 400K | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.128 | 1.802 | 2.885 | 2.046 | 2.322 | 2.571 |
| Staff expenses | -719 | -404 | -676 | -441 | -642 | -833 |
| EBITDA | 1.409 | 1.399 | 2.209 | 1.605 | 1.488 | 1.739 |
| Depreciation & amort. | -897 | -829 | -1.260 | -1.286 | -1.331 | -1.402 |
| EBIT | 512 | 569 | 949 | 319 | 157 | 337 |
| Net financials | -234 | -222 | -429 | -319 | -251 | -260 |
| Profit before tax | 278 | 347 | 521 | 0 | -94 | 77 |
| Tax | -0 | -0 | -0 | -0 | -94 | 77 |
| Net profit | 278 | 347 | 521 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 21.209 | 20.499 | 28.797 | 29.077 | 30.093 | 28.769 |
| Equity | 678 | 1.026 | 1.546 | 400 | 400 | 400 |
| Long-term debt | 10.996 | 10.392 | 21.725 | 26.051 | 26.149 | 26.182 |
| Short-term debt | 9.534 | 9.081 | 5.525 | 2.626 | 3.544 | 2.187 |
| Total debt | 20.530 | 19.473 | 27.251 | 28.677 | 29.693 | 28.369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vildbjerg Tekniske Værker Amba | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lund Kristiansen | Chief Executive Officer | 0 companies |
| Thorbjørn Frank Madsen | Chief Executive Officer | 0 companies |
| Ketil Juul | Chairman | 0 companies |
| Nadja Buchholtz Tønnesen | Board of Directors | 0 companies |
| Kasper Richard Nielsen | Board of Directors | 0 companies |
| Morten Brandt | Chairman | 0 companies |
| John Kristian Kjærgaard | Board of Directors | 0 companies |
| Henrik Haunstrup Ibsen | Board of Directors | 0 companies |
| Jan Pedersen | Chairman | 0 companies |
| Mikael Peter Holbøll | Board of Directors | 0 companies |
| Søren Hebsgaard | Board of Directors | 0 companies |
| Mogens Lindvig | Board of Directors | 0 companies |
| Thomas Søby Steffen | Board of Directors | 0 companies |