| Revenue | DKK 34,1M | +4% |
| EBITDA | DKK 92K | -96% |
| Net profit | DKK -747K | -196% |
| Total assets | DKK 19,5M | +2% |
| Equity | DKK 2,9M | -24% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26.867 | 34.303 | 31.088 | 32.720 | 34.139 |
| Staff expenses | -23.284 | -32.186 | -29.503 | -30.386 | -34.047 |
| EBITDA | 3.583 | 2.117 | 1.585 | 2.334 | 92 |
| Depreciation & amort. | -769 | -1.231 | -1.296 | -1.097 | -841 |
| EBIT | 2.814 | 886 | 289 | 1.236 | -749 |
| Net financials | -50 | -88 | -239 | -221 | -198 |
| Profit before tax | 2.764 | 798 | 50 | 1.015 | -948 |
| Tax | 612 | 180 | 15 | 233 | -201 |
| Net profit | 2.152 | 618 | 34 | 782 | -747 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.998 | 22.006 | 14.862 | 19.178 | 19.538 |
| Equity | 2.652 | 3.170 | 3.105 | 3.886 | 2.940 |
| Long-term debt | 4.788 | 1.825 | 2.188 | 1.952 | 1.925 |
| Short-term debt | 9.846 | 16.069 | 8.889 | 12.426 | 13.960 |
| Total debt | 14.634 | 17.894 | 11.077 | 14.378 | 15.885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2026 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PH Holdingselskab ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rosenberg Linddal | Management | 0 companies |
| Jan Duemose Linddal Hansen | Chief Executive Officer | 0 companies |
| Dan Carsten Guldager Møller | Board of Directors | 0 companies |
| Kim Nørgaard Andreasen | Chairman | 0 companies |
| Thomas Lange | Board of Directors | 0 companies |
| Karin Westergaard Pedersen | Chairman | 0 companies |
| John Lykke Lindal Hansen | Chairman | 0 companies |
| Dina Linddal Rosenberg | Board of Directors | 0 companies |