| Revenue | DKK 7,3M | +124% |
| EBITDA | DKK 622K | +55% |
| Net profit | DKK 37K | -51% |
| Total assets | DKK 6,6M | +16% |
| Equity | DKK 4,3M | +90% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.873 | 2.436 | 3.265 | 7.326 |
| Staff expenses | -1.679 | -2.117 | -2.863 | -6.705 |
| EBITDA | 194 | 319 | 402 | 622 |
| Depreciation & amort. | -0 | -67 | -302 | -536 |
| EBIT | 194 | 252 | 100 | 85 |
| Net financials | -2 | -2 | -4 | -35 |
| Profit before tax | 192 | 250 | 96 | 50 |
| Tax | 42 | 56 | 22 | 14 |
| Net profit | 150 | 195 | 74 | 37 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 654 | 1.333 | 5.710 | 6.642 |
| Equity | 240 | 585 | 2.254 | 4.290 |
| Long-term debt | 0 | 0 | 0 | 864 |
| Short-term debt | 414 | 651 | 3.337 | 1.354 |
| Total debt | 414 | 651 | 3.337 | 2.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2020 | — | — |
MH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michael Bobach Holding ApS | Company | 20.0% | 20.0% | 2024 |
MHSDevelopment ApS | Company | 20.0% | 20.0% | 2024 |
Robert M. Pedersen Holding ApS | Company | 15.0% | 15.0% | 2026 |
inu:it holding ApS | Company | 10.0% | 10.0% | 2024 |
Hoffgaard Consult ApS | Company | 10.0% | 10.0% | 2024 |
MOLVIN HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
Jorgen B ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bobach | Management | 0 companies |
| Michael Hedegaard Sørensen | Management | 0 companies |
| Anders Hoffgaard | Board of Directors | 0 companies |
| Michael Bondo Andersen | Board of Directors | 0 companies |
| Robert Malling Pedersen | Chairman | 0 companies |
| Claus Jørgen Klein-Ipsen | Chairman | 0 companies |