| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | +16% |
| Net profit | DKK -813K | -1% |
| Total assets | DKK 18,4M | +1% |
| Equity | DKK -2M | -66% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -5 | -17 | — | — | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -17 | -16 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -17 | -16 | -15 | -13 |
| Net financials | -0 | -20 | -627 | -898 | -1.034 |
| Profit before tax | -5 | -37 | -644 | -913 | -1.047 |
| Tax | -0 | -8 | -152 | -105 | -233 |
| Net profit | -5 | -29 | -492 | -808 | -813 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 140 | 22.272 | 18.109 | 18.197 | 18.418 |
| Equity | 95 | 66 | -426 | -1.234 | -2.048 |
| Long-term debt | 0 | 22.194 | 18.525 | 19.432 | 20.466 |
| Short-term debt | 45 | 13 | 10 | 0 | 0 |
| Total debt | 45 | 22.206 | 18.535 | 19.432 | 20.466 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JB Management | Management | 2025 – 2025 |
AM Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Bonde | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Niels Brun Knudsen | Board of Directors | 0 companies |
| Carl Philip Bæk Christiansen | Board of Directors | 0 companies |
| Thomas Bjørn Roldskov | Board of Directors | 0 companies |
| Sandra Cecilia Grauers Nilsson | Board of Directors | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Sandra Cecilia Grauers Nilsson | Board of Directors | 0 companies |
| Søren Lindgaard | Board of Directors | 0 companies |
| Søren Dahlgaard | Board of Directors | 0 companies |