| Revenue | DKK 16,3M | +43% |
| EBITDA | DKK 5,2M | +139% |
| Net profit | DKK 3,8M | +161% |
| Total assets | DKK 10,3M | +11% |
| Equity | DKK 7M | +66% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.881 | 9.695 | 11.759 | 11.402 | 16.343 |
| Staff expenses | -6.511 | -7.190 | -8.218 | -9.218 | -11.134 |
| EBITDA | 1.370 | 2.505 | 3.541 | 2.180 | 5.209 |
| Depreciation & amort. | -456 | -429 | -413 | -151 | -242 |
| EBIT | 914 | 2.075 | 3.128 | 2.029 | 4.967 |
| Net financials | -124 | -195 | -142 | -156 | -97 |
| Profit before tax | 790 | 1.880 | 2.986 | 1.873 | 4.870 |
| Tax | 185 | 436 | 669 | 427 | 1.093 |
| Net profit | 605 | 1.444 | 2.318 | 1.446 | 3.777 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.655 | 8.440 | 9.907 | 9.290 | 10.299 |
| Equity | 655 | 2.049 | 3.777 | 4.223 | 7.001 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.880 | 6.350 | 6.094 | 4.934 | 3.173 |
| Total debt | 4.880 | 6.350 | 6.094 | 4.934 | 3.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLM & HALBY A/S | Company | 100.0% | 100.0% | 2025 |
Schuno ApS | Company | 20.0% | 20.0% | 2021 |
Lønholt ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Nordbjerg | Chief Executive Officer | 0 companies |
| Jens Anthon Gravesen Aagesen | Board of Directors | 0 companies |
| Bente Nordbjerg Nielsen | Chairman | 0 companies |
| René Schumacher Nordbjerg | Board of Directors | 0 companies |
| Christian Bernt Mejdahl | Board of Directors | 0 companies |
| Morten Willemoes Dyrner | Chairman | 0 companies |
| Jess Dahl Madsen | Board of Directors | 0 companies |