| Revenue | DKK -103K | -125% |
| EBITDA | DKK -119K | -129% |
| Net profit | DKK -252K | -161% |
| Total assets | DKK 2,9M | +1% |
| Equity | DKK 2,9M | +16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -9 | 5 | 14 | 469 | 412 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 5 | 209 | 469 | 409 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 5 | 209 | 469 | 409 | -119 |
| Net financials | 618 | 878 | 243 | 30 | 27 | -129 |
| Profit before tax | 609 | 882 | 256 | 499 | 436 | -249 |
| Tax | 6 | 3 | 14 | 7 | 15 | 3 |
| Net profit | 603 | 879 | 242 | 492 | 410 | -252 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 995 | 2.890 | 1.843 | 1.977 | 2.869 | 2.897 |
| Equity | 643 | 1.522 | 1.764 | 1.966 | 2.483 | 2.884 |
| Long-term debt | 0 | 0 | 78 | 12 | 10 | 13 |
| Short-term debt | 352 | 1.367 | 0 | 0 | 375 | 0 |
| Total debt | 352 | 1.367 | 78 | 12 | 385 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2020 | |
| Individual | 15.0% | 0.0% | 2020 | |
| Individual | 15.0% | 0.0% | 2020 | |
| Individual | 15.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |