| Revenue | DKK -77K | +94% |
| EBITDA | DKK -77K | -94% |
| Net profit | DKK 13,8M | -47% |
| Total assets | DKK 71M | -27% |
| Equity | DKK 58M | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | -572 | -40 | -77 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -572 | -40 | -77 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -572 | -40 | -77 |
| Net financials | 9.703 | 25.687 | 13.670 |
| Profit before tax | 9.131 | 25.647 | 13.593 |
| Tax | -245 | -187 | -182 |
| Net profit | 9.375 | 25.834 | 13.775 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 84.938 | 96.956 | 70.990 |
| Equity | 38.375 | 64.209 | 57.984 |
| Long-term debt | 21.095 | 8.265 | 3.857 |
| Short-term debt | 25.467 | 24.482 | 9.149 |
| Total debt | 46.562 | 32.747 | 13.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2020 | — | — |
JR Management | Management | 2024 | — | — |
CL Management | Management | 2020 | — | — |
CL Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Invactor ApS | Company | 15.0% | 15.0% | 2020 |
Jeanette Borch Holding ApS | Company | 10.0% | 10.0% | 2020 |
PER SKOV JENSEN HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
CHRISTIAN LISBERG HOLDING ApS | Company | 15.0% | 15.0% | 2020 |
PGS Denmark ApS | Company | 100.0% | 100.0% | 2023 |
Lars Jensen Holding 2019 ApS | Company | 15.0% | 15.0% | 2020 |
Den Sociale Kapitalfond Invest I K/S | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Agerup | Management | 0 companies |
| John Ragnar Tveit | Management | 0 companies |
| Christian Lisberg | Management | 0 companies |
| Carsten Lund | Management | 0 companies |
| Ole Juul Jørgensen | Chairman | 0 companies |
| Per Skov Jensen | Board of Directors | 0 companies |
| Lars Jannick Johansen | Board of Directors | 0 companies |