| Revenue | DKK 7,6M | -16% |
| EBITDA | DKK 6,6M | -22% |
| Net profit | DKK 0 | — |
| Total assets | DKK 120,4M | -3% |
| Equity | DKK 2,9M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.045 | 4.396 | 5.675 | 9.042 | 7.595 |
| Staff expenses | -669 | -1.133 | -715 | -631 | -1.019 |
| EBITDA | 2.375 | 3.263 | 4.960 | 8.412 | 6.576 |
| Depreciation & amort. | -1.801 | -1.830 | -2.450 | -3.902 | -4.057 |
| EBIT | 574 | 1.433 | 2.510 | 4.509 | 2.519 |
| Net financials | -574 | -1.433 | -2.510 | -2.768 | -2.628 |
| Profit before tax | 0 | 0 | 0 | 1.741 | -109 |
| Tax | -0 | -0 | -0 | 1.741 | -109 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 65.703 | 93.806 | 109.705 | 124.443 | 120.394 |
| Equity | 2.646 | 2.646 | -8.650 | 2.646 | 2.882 |
| Long-term debt | 37.052 | 69.550 | 94.799 | 97.767 | 95.650 |
| Short-term debt | 26.005 | 21.609 | 23.376 | 24.030 | 21.862 |
| Total debt | 63.057 | 91.159 | 118.175 | 121.797 | 117.512 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TF Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Former (6) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2026 | |
| Board of Directors | 2023 – 2026 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lund Kristiansen | Chief Executive Officer | 0 companies |
| Thorbjørn Frank Madsen | Chief Executive Officer | 0 companies |
| Ketil Juul | Chairman | 0 companies |
| Nadja Buchholtz Tønnesen | Board of Directors | 0 companies |
| Kasper Richard Nielsen | Board of Directors | 0 companies |
| Morten Brandt | Chairman | 0 companies |
| John Kristian Kjærgaard | Board of Directors | 0 companies |
| Henrik Haunstrup Ibsen | Board of Directors | 0 companies |
| Jan Pedersen | Chairman | 0 companies |
| Mikael Peter Holbøll | Board of Directors | 0 companies |
| Søren Hebsgaard | Board of Directors | 0 companies |
| Mogens Lindvig | Board of Directors | 0 companies |
| Thomas Søby Steffen | Board of Directors | 0 companies |