| Revenue | DKK 551K | -50% |
| EBITDA | DKK -25K | +12% |
| Net profit | DKK 545K | -46% |
| Total assets | DKK 2,4M | -12% |
| Equity | DKK 1,6M | +50% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | 337 | 1.103 | 551 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -27 | -28 | -25 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -27 | -28 | -25 |
| Net financials | -14 | 925 | 531 |
| Profit before tax | -41 | 897 | 507 |
| Tax | -88 | -103 | -38 |
| Net profit | 48 | 1.001 | 545 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 35.003 | 2.697 | 2.386 |
| Equity | 88 | 1.088 | 1.633 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 34.915 | 1.609 | 753 |
| Total debt | 34.915 | 1.609 | 753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUGUSTESEN HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
JESPER HOLST SCHMIDT HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
L.E. HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
ML Invest Køge ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 100.0% | 100.0% | 2020 | |
SEASAT HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
LARS JAKOBSEN HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
HSH HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
3MHS ApS | Company | 10.0% | 10.0% | 2021 |
DREIST HANSEN HOLDING A/S | Company | 10.0% | 10.0% | 2021 |
M. THIMGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
XDC Ejendomsadministration A/S | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Liselotte Eghøj Nielsen | Management | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |
| Thomas Augustesen | Board of Directors | 0 companies |
| Michael Thimgaard | Board of Directors | 0 companies |
| Jesper Holst Schmidt | Board of Directors | 0 companies |