| Revenue | DKK 30,4M | +7% |
| EBITDA | DKK 1,2M | -21% |
| Net profit | DKK 1,1M | -56% |
| Total assets | DKK 7,5M | -18% |
| Equity | DKK 1,8M | +7% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 6.379 | 26.541 | 28.328 | 30.436 |
| Staff expenses | -0 | -0 | -1.266 | -2.562 |
| EBITDA | -639 | 570 | 1.450 | 1.151 |
| Depreciation & amort. | -88 | -88 | -88 | -88 |
| EBIT | -727 | 482 | 1.362 | 1.063 |
| Net financials | 15 | -250 | 1.431 | 287 |
| Profit before tax | -712 | 232 | 2.793 | 1.350 |
| Tax | -155 | 53 | 267 | 231 |
| Net profit | -557 | 179 | 2.526 | 1.119 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 4.652 | 5.144 | 9.200 | 7.517 |
| Equity | -57 | 122 | 1.648 | 1.767 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.709 | 5.022 | 7.552 | 5.750 |
| Total debt | 4.709 | 5.022 | 7.552 | 5.750 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UK Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Kamstrup Jespersen | Management | 0 companies |
| Sune Simonsen | Chairman | 0 companies |
| Jens Blædel Agerskov | Board of Directors | 0 companies |
| Morten Jæpelt | Board of Directors | 0 companies |