| Revenue | DKK 311K | +173% |
| EBITDA | DKK 305K | +167% |
| Net profit | DKK 112K | +243% |
| Total assets | DKK 5,2M | -1% |
| Equity | DKK 534K | +27% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 153 | 195 | 453 | 114 | 311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | 195 | 453 | 114 | 305 |
| Depreciation & amort. | -17 | -37 | -34 | -155 | -54 |
| EBIT | 136 | 159 | 420 | -41 | 250 |
| Net financials | -28 | -50 | -35 | -76 | -104 |
| Profit before tax | 108 | 109 | 384 | -116 | 146 |
| Tax | 24 | 25 | 92 | -37 | 34 |
| Net profit | 85 | 84 | 292 | -79 | 112 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.594 | 5.651 | 5.524 | 5.279 | 5.221 |
| Equity | 125 | 209 | 500 | 422 | 534 |
| Long-term debt | 2.620 | 4.045 | 3.388 | 2.964 | 2.839 |
| Short-term debt | 849 | 1.397 | 1.636 | 1.893 | 1.847 |
| Total debt | 3.469 | 5.442 | 5.024 | 4.857 | 4.687 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PJ Management | Management | 2025 |
RJ Management | Management | 2020 |
| Former (1) | ||
SJ Management | Management | 2020 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jørgensen | Management | 0 companies |
| Peder Jørgensen | Management | 0 companies |
| Rasmus Jørgensen | Management | 0 companies |