| Revenue | DKK -3,3M | +1160% |
| EBITDA | DKK -3,4M | -94% |
| Net profit | DKK -3,4M | -63% |
| Total assets | DKK 12,3M | -58% |
| Equity | DKK -7M | -97% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -1.341 | -327 | -262 | -3.308 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -1.341 | -327 | -1.762 | -3.416 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.341 | -327 | -1.762 | -3.416 |
| Net financials | -51 | -18 | -30 | -6 |
| Profit before tax | -1.392 | -344 | -1.792 | -3.422 |
| Tax | -306 | -0 | 306 | -0 |
| Net profit | -1.086 | -344 | -2.098 | -3.422 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 21.950 | 25.895 | 29.282 | 12.342 |
| Equity | -1.046 | -1.390 | -3.542 | -6.964 |
| Long-term debt | 18.966 | 24.150 | 16.820 | 0 |
| Short-term debt | 4.030 | 3.135 | 16.003 | 19.306 |
| Total debt | 22.996 | 27.285 | 32.824 | 19.306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2022 | — | — |
CF Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rada Invest ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Emil Fast Dahlerup | Management | 0 companies |
| Christian Frandsen | Management | 0 companies |
| Philip Henin Falk-Rønne | Board of Directors | 0 companies |
| Jonas David Gerner | Board of Directors | 0 companies |
| Casper Ravn-Sørensen | Chairman | 0 companies |