| Revenue | DKK 4M | -46% |
| EBITDA | DKK 129K | -84% |
| Net profit | DKK 107K | -84% |
| Total assets | DKK 1,9M | -64% |
| Equity | DKK 1M | -47% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 66 | 199 | 6.780 | 7.370 | 3.990 |
| Staff expenses | -0 | -0 | -5.611 | -6.544 | -3.860 |
| EBITDA | 66 | 199 | 1.169 | 826 | 129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | 199 | 1.169 | 826 | 129 |
| Net financials | -10 | -7 | -5 | 7 | 7 |
| Profit before tax | 57 | 192 | 1.164 | 833 | 137 |
| Tax | 16 | 70 | 256 | 186 | 30 |
| Net profit | 41 | 122 | 908 | 648 | 107 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.338 | 1.155 | 3.435 | 5.366 | 1.910 |
| Equity | 241 | 363 | 1.270 | 1.918 | 1.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.097 | 792 | 2.160 | 3.448 | 886 |
| Total debt | 1.097 | 792 | 2.160 | 3.448 | 886 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PO Management | Management | 2022 |
| Former (1) | ||
PE Management | Management | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Pedersen | Management | 0 companies |
| Per Otto Winther | Management | 0 companies |