| Revenue | DKK -8K | -12% |
| EBITDA | DKK -8K | +12% |
| Net profit | DKK -8K | +12% |
| Total assets | DKK 1,6M | +112% |
| Equity | DKK -29K | -36% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | — | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -9 | -8 |
| Net financials | -19 | -21 | 0 | 0 |
| Profit before tax | -24 | -28 | -9 | -8 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -24 | -28 | -9 | -8 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 21 | 240 | 755 | 1.599 |
| Equity | 16 | -12 | -21 | -29 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 252 | 776 | 1.628 |
| Total debt | 6 | 252 | 776 | 1.628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2XHS ApS | Company | 20.0% | 20.0% | 2025 |
Læge Alexander Bonde ApS | Company | 20.0% | 20.0% | 2025 |
ASSIMULO ApS | Company | 20.0% | 20.0% | 2025 |
Thjep Holding ApS | Company | 15.0% | 15.0% | 2025 |
Mads Nielsen Holding 1 ApS | Company | 5.0% | 5.0% | 2022 |
Mads Nielsen Holding ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Sillesen | Management | 0 companies |
| Espen Victor Jimenez Solem | Board of Directors | 0 companies |
| Martin Hylleholt Sillesen | Chairman | 0 companies |
| Torsten Heerdegen Jepsen | Board of Directors | 0 companies |
| Anders Troelsen | Board of Directors | 0 companies |
| Alexander Bonde | Board of Directors | 0 companies |