| Revenue | DKK 1,5M | +331% |
| EBITDA | DKK 237K | +222% |
| Net profit | DKK 207K | +203% |
| Total assets | DKK 554K | +136% |
| Equity | DKK 84K | +167% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 379 | 528 | 345 | 1.488 |
| Staff expenses | -338 | -509 | -539 | -1.251 |
| EBITDA | 41 | 20 | -194 | 237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 41 | 20 | -194 | 237 |
| Net financials | -4 | -5 | -9 | -22 |
| Profit before tax | 37 | 15 | -202 | 215 |
| Tax | 10 | 4 | -0 | 7 |
| Net profit | 28 | 11 | -202 | 207 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 290 | 298 | 235 | 554 |
| Equity | 68 | 78 | -124 | 84 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 220 | 359 | 470 |
| Total debt | 223 | 220 | 359 | 470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2020 | — | — |
FR Management | Management | 2020 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Circue Holding ApS | Company | 100.0% | 100.0% | 2025 |
Jensen Digital Innovation ApS | Company | 20.0% | 20.0% | 2024 |
MONKEY SEE HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
TOHUVABOHU HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
Rafn ApS | Company | 10.0% | 10.0% | 2020 |
Mattermatters Holding ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Søgård Sinding | Management | 0 companies |
| Flemming Rafn | Management | 0 companies |
| Thomas Fabian Delman | Chief Executive Officer | 0 companies |
| Rolf Büchmann-Slorup | Management | 0 companies |
| Malene Krüger Sørensen | Board of Directors | 0 companies |
| Toke Falk Sabroe | Board of Directors | 0 companies |
| Viktoria Klansø | Board of Directors | 0 companies |
| Robert Haff-Jensen | Board of Directors | 0 companies |
| Lene Damsbo Brix | Chairman | 0 companies |