| Revenue | DKK -467K | -69% |
| EBITDA | DKK -3,9M | -1% |
| Net profit | DKK -3,7M | +0% |
| Total assets | DKK 6,2M | +47% |
| Equity | DKK -9,1M | -68% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -22 | -856 | -1.500 | -467 |
| Staff expenses | -0 | -1.032 | -2.349 | -3.437 |
| EBITDA | -22 | -1.888 | -3.849 | -3.904 |
| Depreciation & amort. | -0 | -0 | -15 | -15 |
| EBIT | -22 | -1.888 | -3.864 | -3.919 |
| Net financials | -0 | -113 | -331 | -604 |
| Profit before tax | -22 | -2.001 | -4.195 | -4.523 |
| Tax | -3 | -237 | -518 | -851 |
| Net profit | -19 | -1.765 | -3.677 | -3.672 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 26 | 2.453 | 4.230 | 6.224 |
| Equity | 21 | -1.743 | -5.420 | -9.092 |
| Long-term debt | 0 | 4.095 | 9.439 | 15.077 |
| Short-term debt | 5 | 101 | 211 | 240 |
| Total debt | 5 | 4.196 | 9.650 | 15.317 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Management | Management | 2020 |
TH Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Sillesen | Management | 0 companies |
| Torsten Heerdegen Jepsen | Management | 0 companies |
| Mads Nielsen | Board of Directors | 0 companies |
| Martin Hylleholt Sillesen | Chairman | 0 companies |
| Anders Troelsen | Board of Directors | 0 companies |
| Alexander Bonde | Board of Directors | 0 companies |