| Revenue | DKK 5,7M | +1124% |
| EBITDA | DKK 5,2M | +1475% |
| Net profit | DKK 4,2M | +1721% |
| Total assets | DKK 13,8M | +54% |
| Equity | DKK 12,4M | +52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 744 | 771 | 677 | 848 | 698 | 501 | 775 | 749 | 562 | 770 | 414 | 580 | 469 | 5.739 |
| Staff expenses | -240 | -354 | -300 | -300 | -300 | -300 | -300 | -300 | -300 | -300 | -300 | -160 | -142 | -97 |
| EBITDA | 504 | 417 | 377 | 548 | 398 | 201 | 475 | 449 | 262 | 470 | 114 | 420 | 327 | 5.156 |
| Depreciation & amort. | 4 | 13 | 14 | 35 | -27 | -30 | -116 | -26 | -28 | -35 | -26 | -26 | -29 | -456 |
| EBIT | 500 | 403 | 363 | 513 | 370 | 171 | 359 | 423 | 234 | 435 | 88 | 394 | 299 | 4.700 |
| Net financials | 5 | 7 | 8 | 2 | 7 | 1 | 0 | -11 | -15 | -17 | -25 | -5 | -0 | 6 |
| Profit before tax | 505 | 410 | 371 | 515 | 378 | 172 | 359 | 412 | 219 | 418 | 64 | 389 | 299 | 4.706 |
| Tax | 126 | 36 | 91 | 122 | 83 | 39 | 79 | 91 | 48 | 92 | 15 | 86 | 66 | 476 |
| Net profit | 378 | 374 | 280 | 394 | 294 | 134 | 280 | 321 | 171 | 326 | 49 | 303 | 232 | 4.230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.553 | 7.789 | 7.902 | 8.200 | 8.303 | 8.243 | 8.448 | 8.651 | 8.726 | 8.935 | 8.742 | 8.800 | 8.965 | 13.771 |
| Equity | 6.653 | 6.924 | 7.102 | 7.391 | 7.542 | 7.494 | 7.665 | 7.873 | 7.929 | 8.138 | 8.067 | 8.008 | 8.179 | 12.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 0 | 71 | 57 | 0 |
| Short-term debt | 347 | 379 | 315 | 330 | 284 | 276 | 336 | 335 | 359 | 288 | 248 | 298 | 311 | 1.362 |
| Total debt | 347 | 379 | 315 | 330 | 284 | 276 | 336 | 335 | 359 | 365 | 248 | 369 | 368 | 1.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2022 | — | — |
FT Management | Management | 2023 | — | — |
OH Audit | Audit | 1972 | — | — |
FH Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2024 | |
| Individual | 90.0% | 90.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Lis Neuhaus Spangtoft | Management | 0 companies |
| Finn Them Spangtoft Donsager | Management | 0 companies |
| Ove Holbæk | Audit | 0 companies |
| Flemming Hartvig Pedersen | Unofficial title | 0 companies |
| Julie Neuhaus-Olsen | Board of Directors | 0 companies |
| Gitte Spangtoft | Board of Directors | 0 companies |
| Mette Spangtoft | Board of Directors | 0 companies |
| Helle Spangtoft Donsager | Board of Directors | 0 companies |