| Revenue | DKK -681K | +21% |
| EBITDA | DKK -1,7M | -23% |
| Net profit | DKK -1,6M | +12% |
| Total assets | DKK 14,2M | +19% |
| Equity | DKK 10,8M | -1% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -34 | -60 | 51 | -561 | -681 |
| Staff expenses | -0 | -0 | -29 | -781 | -975 |
| EBITDA | -34 | -60 | 22 | -1.342 | -1.656 |
| Depreciation & amort. | -0 | -0 | -15 | -313 | -362 |
| EBIT | -34 | -60 | 7 | -1.655 | -2.018 |
| Net financials | -1 | -3 | -2 | 50 | -89 |
| Profit before tax | -34 | -63 | 5 | -1.604 | -2.107 |
| Tax | -8 | -168 | -582 | 238 | -492 |
| Net profit | -27 | 104 | 587 | -1.842 | -1.614 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.204 | 3.516 | 6.239 | 11.902 | 14.188 |
| Equity | 1.163 | 3.065 | 4.863 | 10.959 | 10.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 113 | 1.311 | 122 | 2.592 |
| Total debt | 0 | 113 | 1.311 | 122 | 2.592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLOBALLIFE HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
LISE-LOTTE OG JENS ETTRUP ApS | Company | 15.0% | 15.0% | 2023 |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2023 | |
FRANCKE ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Peder Jegård | Chief Executive Officer | 0 companies |
| Kenneth Peter Kolind Francke | Chief Executive Officer | 0 companies |
| Anders Heide Kleinstrup | Board of Directors | 0 companies |
| Christian Sand Kirk | Chairman | 0 companies |
| Henrik Harboe | Board of Directors | 0 companies |
| Jens Ettrup | Board of Directors | 0 companies |
| Mogens Dedenroth Jensen | Board of Directors | 0 companies |
| Alexander Brand | Board of Directors | 0 companies |
| Søren Klarskov Vilby | Board of Directors | 0 companies |
| Mikkel Bjergsø | Board of Directors | 0 companies |