| Revenue | DKK -600K | -43% |
| EBITDA | DKK -1,6M | +45% |
| Net profit | DKK -1,7M | +47% |
| Total assets | DKK 3,2M | +182% |
| Equity | DKK 2,3M | +175% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -223 | -403 | -1.033 | -1.061 | -600 |
| Staff expenses | -74 | -132 | -985 | -1.787 | -1.013 |
| EBITDA | -297 | -535 | -2.018 | -2.955 | -1.613 |
| Depreciation & amort. | -0 | -67 | -158 | -197 | -551 |
| EBIT | -297 | -602 | -2.176 | -3.153 | -2.163 |
| Net financials | -3 | -4 | -7 | -6 | -16 |
| Profit before tax | -300 | -605 | -2.183 | -3.159 | -2.179 |
| Tax | -0 | -0 | -0 | -0 | -500 |
| Net profit | -300 | -605 | -2.183 | -3.159 | -1.679 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 192 | 609 | 852 | 1.129 | 3.184 |
| Equity | -260 | 135 | 452 | 849 | 2.332 |
| Long-term debt | 202 | 204 | 0 | 0 | 0 |
| Short-term debt | 250 | 270 | 399 | 280 | 852 |
| Total debt | 452 | 474 | 399 | 280 | 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Earfab Holding ApS | Company | 50.0% | 50.0% | 2023 |
ViaScope ApS | Company | 15.0% | 15.0% | 2021 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Lykke Jensen | Management | 0 companies |
| Martin Bo Holstein | Board of Directors | 0 companies |
| Lisbeth Valther | Chairman | 0 companies |
| Kasper Tams Kitaj | Board of Directors | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |
| Jesper Aaris-Winther | Chairman | 0 companies |