| Revenue | DKK -2,9M | -17% |
| EBITDA | DKK -13,4M | -36% |
| Net profit | DKK -70,6M | -531% |
| Total assets | DKK 779,5M | +9% |
| Equity | DKK 772M | +8% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.915 | -1.439 | -1.788 | -3.477 | -2.873 |
| Staff expenses | -3.898 | -3.917 | -5.322 | -6.327 | -10.489 |
| EBITDA | -5.813 | -5.356 | -7.110 | -9.804 | -13.362 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.813 | -5.356 | -7.110 | -9.804 | -13.362 |
| Net financials | 4.558 | 4.410 | -15.010 | -4.234 | -58.480 |
| Profit before tax | -1.255 | -946 | -22.120 | -14.038 | -71.842 |
| Tax | -1.014 | -1.179 | -1.692 | -2.844 | -1.235 |
| Net profit | -241 | 233 | -20.428 | -11.194 | -70.607 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 182.489 | 420.309 | 534.090 | 716.507 | 779.488 |
| Equity | 10.788 | 9.030 | -19.442 | 714.532 | 772.021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171.701 | 411.279 | 553.532 | 1.975 | 7.467 |
| Total debt | 171.701 | 411.279 | 553.532 | 1.975 | 7.467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAGGER-SØRENSEN & CO. A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Birn | Chief Executive Officer | 0 companies |
| Claus Bagger-Sørensen | Chairman | 0 companies |
| Morten Beck Jørgensen | Board of Directors | 0 companies |
| Jo Ottow Svendsen | Board of Directors | 0 companies |
| Torben Brøgger-Mikkelsen | Board of Directors | 0 companies |
| Steen Bagger-Sørensen | Deputy Chairman | 0 companies |
| Hans-Henrik Horsted Eriksen | Board of Directors | 0 companies |
| Jens-Peter Poulsen | Board of Directors | 0 companies |