| Revenue | DKK 30,7M | -30% |
| EBITDA | DKK 3,5M | -49% |
| Net profit | DKK -6,2M | -229% |
| Total assets | DKK 104M | +40% |
| Equity | DKK 102,9M | +39% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | -4.710 | 43.853 | 30.676 |
| Staff expenses | -8.943 | -36.849 | -27.132 |
| EBITDA | -13.653 | 7.004 | 3.544 |
| Depreciation & amort. | -91.987 | -4.504 | -9.960 |
| EBIT | -105.640 | 2.500 | -6.416 |
| Net financials | -67 | -65 | 197 |
| Profit before tax | -105.707 | 2.435 | -6.219 |
| Tax | -6.037 | -2.398 | -0 |
| Net profit | -99.670 | 4.833 | -6.219 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 48.005 | 74.538 | 104.015 |
| Equity | 42.079 | 74.097 | 102.879 |
| Long-term debt | 0 | 0 | 585 |
| Short-term debt | 2.744 | 441 | 551 |
| Total debt | 2.744 | 441 | 1.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CE Unofficial title | Unofficial title | 2024 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
LEO PHARMA A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Steven Ginsky | Chief Executive Officer | 0 companies |
| Christian Mulvad Sejersen | Chief Executive Officer | 0 companies |
| Claudia Elisabeth Sønderskov Mathiasen | Unofficial title | 0 companies |
| Jawahar Malhotra | Chief Executive Officer | 0 companies |
| Marc Ginsky | Board of Directors | 0 companies |
| John Krayacich | Board of Directors | 0 companies |
| Jason Sauvie | Board of Directors | 0 companies |
| Anders Kronborg | Chairman | 0 companies |
| Perry Christian Robinson | Board of Directors | 0 companies |
| Michelle Rae Longmire | Chairman | 0 companies |
| Michael Blum | Board of Directors | 0 companies |
| Anne Cathrine Fleischer | Board of Directors | 0 companies |
| Amar Deepak Jani | Board of Directors | 0 companies |