| Revenue | DKK -109K | -126% |
| EBITDA | DKK -1,6M | -554% |
| Net profit | DKK -1,4M | -611% |
| Total assets | DKK 897K | +81% |
| Equity | DKK -278K | -1748% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -170 | -50 | 420 | -109 |
| Staff expenses | -71 | -711 | -670 | -1.527 |
| EBITDA | -241 | -760 | -250 | -1.636 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -241 | -760 | -250 | -1.636 |
| Net financials | -9 | -4 | -0 | -1 |
| Profit before tax | -250 | -764 | -250 | -1.637 |
| Tax | -0 | -154 | -55 | -249 |
| Net profit | -250 | -610 | -195 | -1.388 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 812 | 435 | 496 | 897 |
| Equity | 790 | 180 | -15 | -278 |
| Long-term debt | 0 | 0 | 425 | 0 |
| Short-term debt | 21 | 255 | 86 | 1.175 |
| Total debt | 21 | 255 | 511 | 1.175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Founder | Founder | 2020 | — | — |
PR Founder | Founder | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boviwalk Holding ApS | Company | 25.0% | 25.0% | 2024 |
| Individual | 25.0% | 25.0% | 2024 | |
SPH aps 2022 | Company | 15.0% | 15.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
StatuManu JFM ApS | Company | 5.0% | 5.0% | 2024 |
RESEN HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sofie Terra Skovsgaard | Founder | 0 companies |
| Per Resen Steenstrup | Founder | 0 companies |
| Louise Foged Kornfelt | Board of Directors | 0 companies |
| Susanne Poulsen | Board of Directors | 0 companies |
| Jakob Find Munk Madsen | Board of Directors | 0 companies |
| Bjarne Flemming Skamriis | Board of Directors | 0 companies |