| Revenue | DKK -308K | -23% |
| EBITDA | DKK -308K | +23% |
| Net profit | DKK -13,8M | -17% |
| Total assets | DKK 212,3M | -7% |
| Equity | DKK 81M | -16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -1.226 | -162 | -402 | -308 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -1.226 | -162 | -402 | -308 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.226 | -162 | -402 | -308 |
| Net financials | -19 | -19.453 | -11.786 | -13.082 |
| Profit before tax | -1.245 | -19.614 | -12.188 | -13.391 |
| Tax | -159 | -197 | -361 | 422 |
| Net profit | -1.086 | -19.417 | -11.827 | -13.813 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 270.930 | 254.172 | 227.461 | 212.287 |
| Equity | 135.562 | 116.145 | 96.150 | 80.960 |
| Long-term debt | 125.305 | 125.305 | 125.581 | 125.581 |
| Short-term debt | 10.063 | 12.722 | 5.730 | 5.746 |
| Total debt | 135.368 | 138.027 | 131.312 | 131.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2022 | — | — |
TL Management | Management | 2020 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Samuel Lux | Management | 0 companies |
| Taranpal Lall | Management | 0 companies |
| Arvi Antti Ilmari Luoma | Chief Executive Officer | 0 companies |