| Revenue | DKK -20K | +5% |
| EBITDA | DKK -20K | -5% |
| Net profit | DKK 1,2M | +269% |
| Total assets | DKK 17,2M | +8% |
| Equity | DKK 15,4M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -227 | -26 | -47 | -74 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -227 | -26 | -47 | -74 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -227 | -26 | -47 | -74 | -19 | -20 |
| Net financials | 3.625 | 5.372 | 7.587 | 1.297 | -748 | 1.271 |
| Profit before tax | 3.398 | 5.346 | 7.540 | 1.223 | -766 | 1.252 |
| Tax | -28 | -55 | -59 | -67 | -46 | 35 |
| Net profit | 3.426 | 5.401 | 7.599 | 1.289 | -721 | 1.217 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 27.249 | 26.437 | 27.762 | 19.141 | 15.913 | 17.161 |
| Equity | 14.158 | 15.559 | 19.158 | 14.947 | 14.227 | 15.444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.091 | 10.878 | 8.604 | 4.193 | 1.686 | 1.717 |
| Total debt | 13.091 | 10.878 | 8.604 | 4.193 | 1.686 | 1.717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2023 | — | — |
JG Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Triplecut Invest ApS | Company | 50.0% | 50.0% | 2023 |
HJERRILD HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
M. HENNINGSEN, VEJLE HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Vindbæk Emborg Pedersen | Management | 0 companies |
| Jes Gravgaard Jensen | Management | 0 companies |
| Michael Hybschmann Henningsen | Board of Directors | 0 companies |
| Heidi Agen | Chairman | 0 companies |
| Tage Pedersen | Chairman | 0 companies |
| Carsten Dahl | Board of Directors | 0 companies |
| Anders Staun Hjerrild | Board of Directors | 0 companies |