| Revenue | DKK -213K | -107% |
| EBITDA | DKK -325K | -112% |
| Net profit | DKK -416K | -125% |
| Total assets | DKK 876K | -96% |
| Equity | DKK 689K | -94% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 831 | 431 | 1.177 | 2.916 | -213 |
| Staff expenses | -297 | -298 | -308 | -256 | -112 |
| EBITDA | 465 | 139 | 857 | 2.660 | -325 |
| Depreciation & amort. | -11 | -5 | -0 | -0 | -0 |
| EBIT | 454 | 134 | 857 | 2.660 | -325 |
| Net financials | -330 | -510 | 139 | -686 | -91 |
| Profit before tax | 125 | -376 | 997 | 1.973 | -416 |
| Tax | -190 | -69 | 118 | 312 | -0 |
| Net profit | 315 | -307 | 879 | 1.662 | -416 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 25.121 | 24.643 | 22.749 | 22.438 | 876 |
| Equity | 8.871 | 8.564 | 9.443 | 11.104 | 689 |
| Long-term debt | 3.434 | 3.611 | 1.560 | 0 | 0 |
| Short-term debt | 10.908 | 10.629 | 9.829 | 11.333 | 187 |
| Total debt | 14.342 | 14.241 | 11.389 | 11.333 | 187 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JO Audit | Audit | 1976 – 1997 |
PS Unofficial title | Unofficial title | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1996 | |
| Individual | 100% | 100% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Olav Lassen | Audit | 0 companies |
| Per Soon Larsen | Unofficial title | 0 companies |
| Betina Sønderkjær Wilhelmsen | Board of Directors | 0 companies |
| Agnethe Sønderkjær Mortensen | Board of Directors | 0 companies |
| Rasmus Hanem Mortensen | Board of Directors | 0 companies |
| Kristian Frimpong Mortensen | Board of Directors | 0 companies |