| Revenue | DKK 0 | — |
| EBITDA | DKK 376,1M | +163% |
| Net profit | DKK 312,8M | +406% |
| Total assets | DKK 3,4B | +3% |
| Equity | DKK 489,6M | +198% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.978 | 68.354 | 109.467 | 142.877 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.945 | 68.318 | 109.413 | 142.830 | 376.110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.945 | 68.318 | 109.413 | 142.830 | 376.110 |
| Net financials | 704 | -771 | -52.764 | -63.237 | 26.525 |
| Profit before tax | 6.649 | 67.547 | 56.649 | 79.593 | 402.635 |
| Tax | 1.463 | 14.860 | 12.463 | 17.831 | 89.870 |
| Net profit | 5.186 | 52.687 | 44.186 | 61.762 | 312.765 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.948.828 | 2.425.378 | 2.586.060 | 3.326.347 | 3.409.686 |
| Equity | 5.586 | 58.273 | 102.459 | 164.221 | 489.647 |
| Long-term debt | 1.941.754 | 2.366.037 | 2.483.591 | 3.152.574 | 0 |
| Short-term debt | 1.488 | 1.068 | 10 | 9.552 | 2.920.039 |
| Total debt | 1.943.242 | 2.367.105 | 2.483.601 | 3.162.126 | 2.920.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BI Management | Management | 2020 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GN STORE NORD A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Peltola Toft | Chief Executive Officer | 0 companies |
| Axel Marcus Peter Karlströmer | Chief Executive Officer | 0 companies |
| Brian Iversen | Management | 0 companies |
| Anders Kronborg | Chief Executive Officer | 0 companies |
| Marcus Enrico Desimoni | Chairman | 0 companies |
| Søren Jelert | Chairman | 0 companies |
| Claes Langsted Juul | Board of Directors | 0 companies |
| Peter Gormsen | Chairman | 0 companies |