| Revenue | DKK 3,7M | -9% |
| EBITDA | DKK 2,9M | -31% |
| Net profit | DKK -1,1M | -192% |
| Total assets | DKK 4,9M | -81% |
| Equity | DKK -495K | -182% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 18 | 2.854 | 4.132 | 3.745 |
| Staff expenses | -0 | -0 | -0 | -5 |
| EBITDA | 18 | 2.854 | 4.132 | 2.865 |
| Depreciation & amort. | -0 | -2.250 | -4.329 | -3.927 |
| EBIT | 18 | 604 | -197 | -1.062 |
| Net financials | -9 | -123 | -284 | -97 |
| Profit before tax | 9 | 481 | -481 | -1.160 |
| Tax | -0 | -446 | -105 | -63 |
| Net profit | 9 | 928 | -375 | -1.097 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 9.854 | 23.857 | 26.612 | 4.942 |
| Equity | 49 | 977 | 601 | -495 |
| Long-term debt | 0 | 0 | 0 | 4.072 |
| Short-term debt | 9.804 | 21.477 | 24.713 | 1.365 |
| Total debt | 9.804 | 21.477 | 24.713 | 5.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2021 | — | — |
PE Management | Management | 2022 | — | — |
SN Management | Management | 2020 | — | — |
FK Unofficial title | Unofficial title | 2026 | — | — |
PA Management | Management | 2020 | — | — |
JE Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vicino Holding ApS | Company | 50.0% | 50.0% | 2020 |
PETER BANG HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Flindt Jørgensen | Management | 0 companies |
| Peter Eugen Clausen | Management | 0 companies |
| Søren Nielsen | Management | 0 companies |
| Flemming Kent Thomsen | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Julie Ea Vick | Management | 0 companies |
| Mikhael Peter Melander Vising-Swartz | Board of Directors | 0 companies |
| Peter Frithjof Bang | Board of Directors | 0 companies |