Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Onyx ApS
APS
Active
Advertising protection
CVR 41615869
Tuborg Bakkedrag 14, 2900
Hellerup
Manufacture of other electrical equipment
·
NACE 2790
Est. 2020 · 5 years old
1 employees
www.onyxaps.com
Monitor
Share
Denmark
/
Companies
/
Manufacture of other electrical equipment
/
Onyx ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
11M
8M
6M
3M
0M
2021: 1M
1M
2021
2022: 9M (+800% vs 2021)
9M
+800%
2022
2023: 4M (-56% vs 2022)
4M
-56%
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
2025: 1M
1M
2025
EBITDA
DKK millions
11M
6M
1M
-3M
-8M
2021: 1M
1M
2021
2022: 7M (+600% vs 2021)
7M
+600%
2022
2023: 1M (-86% vs 2022)
1M
-86%
2023
2024: -4M (-500% vs 2023)
-4M
-500%
2024
2025: -2M (+50% vs 2024)
-2M
+50%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
575
-469
4.467
8.901
1.413
Staff expenses
-2.595
-3.880
-3.936
-2.079
-581
EBITDA
-2.020
-4.349
531
6.822
832
Depreciation & amort.
-163
-168
-105
-41
-17
EBIT
-2.183
-4.517
427
6.780
814
Net financials
-82
-89
-302
-155
-33
Profit before tax
-2.265
-4.210
125
6.625
781
Tax
-0
-14
41
1.556
177
Net profit
-2.265
-4.196
84
5.069
604
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
1.471
3.824
6.735
10.623
3.084
Equity
-1.723
542
5.738
5.713
644
Long-term debt
0
0
0
0
0
Short-term debt
3.194
3.281
983
4.908
2.436
Total debt
3.194
3.281
983
4.908
2.436
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-351,5 %
This company
2021
2025
Equity ratio
-117,1 %
This company
38,2 %
Market median
This company
Market median
407% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin (of gross profit)
-394,1 %
This company
2021
2025
Asset turnover (of gross profit)
0,39×
This company
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-08-25 – 2021-12-31
View
PDF
More on Onyx ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
