| Revenue | DKK 6,2M | -36% |
| EBITDA | DKK 6,2M | -36% |
| Net profit | DKK -2,4M | -779% |
| Total assets | DKK 234,9M | +1% |
| Equity | DKK 19,9M | +38% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -56 | 11.933 | 9.666 | 6.233 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -56 | 11.933 | 9.666 | 6.233 |
| Depreciation & amort. | -0 | -0 | -5.779 | -5.779 |
| EBIT | -56 | 11.933 | 3.887 | 454 |
| Net financials | -0 | -3.198 | -3.438 | -3.499 |
| Profit before tax | -56 | 8.735 | 449 | -3.045 |
| Tax | -12 | 1.922 | 99 | -670 |
| Net profit | -44 | 6.813 | 350 | -2.375 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 129.003 | 228.914 | 233.752 | 234.946 |
| Equity | -1.811 | -93.458 | 14.464 | 19.889 |
| Long-term debt | 65.120 | 80.480 | 181.962 | 188.078 |
| Short-term debt | 65.694 | 236.927 | 25.892 | 14.015 |
| Total debt | 130.814 | 317.407 | 207.854 | 202.093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2022 | — | — |
AN Management | Management | 2020 | — | — |
NK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KE Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andel Holding A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Henrik Wej Petersen | Management | 0 companies |
| Andreas Niels von Rosen | Management | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chief Executive Officer | 0 companies |
| Knud Erik Andersen | Management | 0 companies |
| Rasmus Taarnhøj | Board of Directors | 0 companies |
| Mogens Hagelskær | Chairman | 0 companies |
| Carsten Kjær Poulsen | Board of Directors | 0 companies |
| Ole Hillebrandt Jensen | Chairman | 0 companies |