| Revenue | DKK 886K | +61% |
| EBITDA | DKK 203K | +223% |
| Net profit | DKK 109K | +1456% |
| Total assets | DKK 635K | +28% |
| Equity | DKK 179K | +157% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -72 | 207 | 686 | 549 | 886 |
| Staff expenses | -61 | -201 | -427 | -487 | -683 |
| EBITDA | -133 | 6 | 259 | 63 | 203 |
| Depreciation & amort. | -0 | -43 | -43 | -43 | -43 |
| EBIT | -133 | -37 | 216 | 20 | 160 |
| Net financials | -1 | -6 | -8 | -11 | -16 |
| Profit before tax | -134 | -43 | 208 | 8 | 144 |
| Tax | -29 | -10 | 46 | 1 | 35 |
| Net profit | -105 | -34 | 162 | 7 | 109 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 455 | 445 | 523 | 495 | 635 |
| Equity | -65 | -99 | 63 | 70 | 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 520 | 544 | 452 | 415 | 443 |
| Total debt | 520 | 544 | 452 | 415 | 443 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
BB Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Bech Faurbye Jørgensen | Chief Executive Officer | 0 companies |
| Aino Lene Bech Faurbye | Chief Executive Officer | 0 companies |