| Revenue | DKK 10,1M | +0% |
| EBITDA | DKK 8,8M | -49% |
| Net profit | DKK 4,4M | -60% |
| Total assets | DKK 202,9M | +5% |
| Equity | DKK 81,8M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.169 | 5.341 | 9.808 | 10.092 | 10.126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54.204 | 5.341 | 9.808 | 17.302 | 8.846 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54.204 | 5.341 | 9.808 | 17.302 | 8.846 |
| Net financials | -5.326 | -1.544 | -1.996 | -3.224 | -3.209 |
| Profit before tax | 48.878 | 3.797 | 7.811 | 14.077 | 5.637 |
| Tax | 10.753 | 836 | 1.719 | 3.097 | 1.240 |
| Net profit | 38.125 | 2.961 | 6.093 | 10.980 | 4.397 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 176.691 | 188.243 | 189.167 | 193.379 | 202.852 |
| Equity | 57.376 | 60.337 | 66.430 | 77.410 | 81.807 |
| Long-term debt | 98.588 | 100.265 | 96.273 | 87.113 | 101.819 |
| Short-term debt | 9.974 | 8.211 | 7.944 | 7.723 | 1.606 |
| Total debt | 108.562 | 108.476 | 104.216 | 94.836 | 103.425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2021 | — | — |
DG Management | Management | 2021 | — | — |
WK Management | Management | 2020 | — | — |
JS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jamden Holdings ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Seth Michael Wright | Management | 0 companies |
| Douglas Garth Ross | Management | 0 companies |
| William Kanta | Management | 0 companies |
| John Stuart Ross | Management | 0 companies |