| Revenue | DKK 80K | +0% |
| EBITDA | DKK 13K | +87% |
| Net profit | DKK 11K | +103% |
| Total assets | DKK 81K | +36% |
| Equity | DKK 29K | +64% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 | 40 | 40 | 80 | 80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -4 | -19 | 7 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -4 | -19 | 7 | 13 |
| Net financials | -0 | -0 | -0 | 0 | 2 |
| Profit before tax | -10 | -5 | -19 | 7 | 14 |
| Tax | -2 | -1 | -2 | 2 | 3 |
| Net profit | -8 | -4 | -17 | 5 | 11 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 71 | 41 | 34 | 60 | 81 |
| Equity | 32 | 29 | 12 | 17 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 12 | 23 | 42 | 52 |
| Total debt | 38 | 12 | 23 | 42 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2024 | — | — |
SH Founder | Founder | 2020 | — | — |
RL Management | Management | 2020 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EG Management | Management | 2020 | — | — |
MS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Erik Bråkenhielm | Management | 0 companies |
| Søren Holger Nelson Kopp | Founder | 0 companies |
| Reine Lars Olof Blanke | Management | 0 companies |
| Michael Abramo | Chief Executive Officer | 0 companies |
| Eva Granlund | Management | 0 companies |
| Martin Schmidt | Management | 0 companies |
| Johan Brakenheim | Board of Directors | 0 companies |