| Revenue | DKK 5,6M | -72% |
| EBITDA | DKK -9M | -243% |
| Net profit | DKK -10,9M | -591% |
| Total assets | DKK 64,4M | -12% |
| Equity | DKK 5M | -33% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.871 | 13.463 | -10.172 | 20.242 | 5.588 |
| Staff expenses | -1.738 | -11.465 | -10.677 | -13.990 | -14.548 |
| EBITDA | 133 | 1.998 | -20.849 | 6.252 | -8.960 |
| Depreciation & amort. | -0 | -0 | -0 | -1.029 | -1.341 |
| EBIT | 133 | 1.998 | -20.849 | 5.223 | -10.301 |
| Net financials | -108 | -567 | -2.355 | -2.399 | -3.471 |
| Profit before tax | 25 | 1.431 | -23.204 | 2.824 | -13.772 |
| Tax | 5 | 286 | -5.196 | 598 | -2.851 |
| Net profit | 20 | 1.145 | -18.008 | 2.226 | -10.921 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.065 | 34.314 | 70.962 | 73.296 | 64.446 |
| Equity | 5.020 | 6.165 | 5.157 | 7.383 | 4.962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.045 | 28.050 | 65.805 | 65.913 | 59.484 |
| Total debt | 18.045 | 28.050 | 65.805 | 65.913 | 59.484 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HM Management | Management | 2024 |
NH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
CV Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Mikkelsen | Management | 0 companies |
| Christian Valther Andersen | Management | 0 companies |
| Niels Hyldegaard Kristensen | Chief Executive Officer | 0 companies |
| Carsten Mikkelsen | Board of Directors | 0 companies |
| Jan Benjamin Mahr | Board of Directors | 0 companies |
| Lise Balle | Board of Directors | 0 companies |
| Henning Balle | Chairman | 0 companies |