| Revenue | DKK 306K | +888% |
| EBITDA | DKK 250K | +6286% |
| Net profit | DKK 147K | +406% |
| Total assets | DKK 1,6M | +26% |
| Equity | DKK 1,1M | +15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 478 | 541 | 126 | 1.305 | -145 | 561 | 160 | 876 | 31 | 306 |
| Staff expenses | -9 | -1 | -1 | -12 | -58 | -83 | -99 | -99 | -35 | -56 |
| EBITDA | 469 | 540 | 126 | 1.293 | -202 | 478 | 61 | 777 | -4 | 250 |
| Depreciation & amort. | 6 | -6 | -0 | -0 | -7 | -17 | -17 | -17 | -17 | -10 |
| EBIT | 462 | 534 | 126 | 1.293 | -209 | 461 | 44 | 760 | -21 | 240 |
| Net financials | -43 | 85 | -29 | -18 | 5 | -0 | -0 | -0 | -0 | -11 |
| Profit before tax | 419 | 619 | 96 | 1.275 | -205 | 461 | 43 | 759 | -21 | 229 |
| Tax | -0 | -0 | -47 | 319 | -29 | 115 | 27 | 187 | 27 | 82 |
| Net profit | 419 | 619 | 143 | 956 | -176 | 346 | 17 | 573 | -48 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 711 | 582 | 995 | 1.223 | 410 | 706 | 1.413 | 1.500 | 1.270 | 1.596 |
| Equity | -1.458 | -839 | -696 | 260 | 84 | 430 | 447 | 1.020 | 971 | 1.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.168 | 1.421 | 1.691 | 963 | 326 | 276 | 966 | 481 | 299 | 477 |
| Total debt | 2.168 | 1.421 | 1.691 | 963 | -326 | 276 | 966 | 481 | 299 | 477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Audit | Audit | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOORGANIC HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Individual | 100.0% | 100.0% | 1972 |
| Person | Role here | Other companies |
|---|---|---|
| David Braae Holm | Audit | 0 companies |
| Preben Birger Hofmann | Board of Directors | 0 companies |
| Irene Camilla Hage | Board of Directors | 0 companies |
| Eigil Mølsgaard | Board of Directors | 0 companies |
| Julie Cloos Mølsgaard | Board of Directors | 0 companies |
| Anne-Louise Varming Kastbjerg | Board of Directors | 0 companies |
| Suzanne Flagstad | Chairman | 0 companies |