| Revenue | DKK 106,5M | +3% |
| EBITDA | DKK -25,6M | +48% |
| Net profit | DKK -51,4M | -150% |
| Total assets | DKK 553,5M | -11% |
| Equity | DKK 400,5M | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 112.274 | 99.254 | 103.188 | 106.455 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -51.290 | -65.034 | -48.858 | -25.598 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -51.290 | -65.034 | -48.858 | -25.598 |
| Net financials | -4.865 | -26.490 | 20.319 | -32.428 |
| Profit before tax | -56.155 | -91.524 | -28.539 | -58.026 |
| Tax | -7.391 | -2.524 | -7.934 | -6.575 |
| Net profit | -48.764 | -89.000 | -20.605 | -51.449 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 697.269 | 633.846 | 622.455 | 553.493 |
| Equity | 522.059 | 460.362 | 442.564 | 400.520 |
| Long-term debt | 94.453 | 87.146 | 94.769 | 48.639 |
| Short-term debt | 77.710 | 82.743 | 82.191 | 101.550 |
| Total debt | 175.210 | 173.484 | 176.960 | 150.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2021 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JØ Management | Management | 2020 | — | — |
CV Founder | Founder | 2020 | — | — |
NR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
EB-Site Holding ApS | Company | 25.0% | 25.0% | 2025 |
Ebsidus ApS | Company | 5.0% | 5.0% | 2020 |
MEE Holding II ApS | Company | 20.0% | 20.0% | 2025 |
Nescon III ApS | Company | 5.0% | 5.0% | 2025 |
Nescon II ApS | Company | 5.0% | 5.0% | 2025 |
EBSIFOS ApS | Company | 20.0% | 20.0% | 2020 |
Nescon ApS | Company | 5.0% | 5.0% | 2025 |
MEE HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
MEE Holding III ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Amit Patel | Management | 0 companies |
| Michael Shane Paladin | Chief Executive Officer | 0 companies |
| Martin Michael Fitzpatrick | Chief Executive Officer | 0 companies |
| Jess Ørgaard Libak Tropp | Management | 0 companies |
| Cidron Vega Sarl | Founder | 0 companies |
| Nayaki Ranga Nayyar | Chief Executive Officer | 0 companies |
| Rolf Ernst Torsøe | Chairman | 0 companies |
| Philipp Krispin | Chairman | 0 companies |
| Sarah Nadine Spilky-Raida | Board of Directors | 0 companies |
| Erik Jonas Fredrik Näslund | Board of Directors | 0 companies |
| Morten Ersbøll Ebbesen | Board of Directors | 0 companies |
| Erik Jonas Fredrik Näslund | Chairman | 0 companies |